-Bought off market for $150K
-$35K rehab
-Total invested capital of $185K
-Appraisal of $285K
-Refinanced at 80% LTV for proceeds of $228K
-Paid off original loan of $180K with proceeds
-Rented for $2,350/month

-Bought off market for $111K
-$35K rehab
-Total invested capital of $146K
-Appraisal of $205K
-Refinanced at 80% LTV for proceeds of $164K
-Paid off original loan of $145K with proceeds
-Rented for $2,100/month
-Eventually sold for $220K

-Bought off market for $112K
-$16.5K rehab
-Total invested capital of $128.5K
-Appraisal of $154.5K
-Refinanced at 80% LTV for proceeds of $123.5K
-Paid off original loan of $117K with proceeds
-Rented for $1,750/month
-Eventually sold for $180K

-Bought on market for $221K
-$59.5K rehab
-Total invested capital of $280.5K
-Appraisal of $390K
-Refinanced at 80% LTV for proceeds of $312K
-Paid off original loan of $275K with proceeds
-Rented for $2,800/month

-Bought off market from wholesaler for $117K
-$35.5K rehab
-Total invested capital of $152.5K
-Sold on market for $218K
-Paid off original loan of $150K with proceeds

-Bought off market for $100K
-$8.5K rehab
-Total invested capital of $108.5K
-Appraisal of $145K
-Refinanced at 75% LTV for proceeds of $109K
-Paid off original loan of $105K with proceeds
-Rented for $1,100/month
-Rehabbed during tenant turnover
-$25K rehab
-Additional invested capital $25K
-Re-rented for $1,550/month plus tenant paid utilities for a ~25% ROI

-Bought off market from attorney referral for $34K
-$51K rehab
-Total invested capital of $84.5K
-Sold on market for $112K (pending)
-Paid off original loan of $55K with proceeds (planned)

-Bought off market from a wholesaler for $230K
-$32K rehab
-Total invested capital of $263K
-Appraisal of $350K
-Refinanced at 80% LTV for proceeds of $280K
-Paid off original loan of $255K with proceeds
-Rented for $3,250/month

-Bought off market from an investor contact for $151K
-$39K rehab
-Total invested capital of $190K
-Appraisal of $252K
-Refinanced at 80% LTV for proceeds of $201.5K
-Paid off original loan of $190K with proceeds
-Rented for $2,200/month

-Bought on market for $150K
-$43.5K rehab
-Total invested capital of $193.5K
-Appraisal of $230K
-Refinanced at 80% LTV for proceeds of $184K
-Paid off original loan of $170K with proceeds
-Rented for $2,200/month

-Bought off market for $133.5K
-$118.5K rehab
-Total invested capital of $252K
-Sold for $300K
-Paid off original loan of $210K with proceeds and capital
-Note all three units were model matches and were rehabbed the same

-Bought on market for $110K
-$43K rehab
-Total invested capital of $153K
-Appraisal of $200K
-Refinanced at 80% LTV for proceeds of $160K
-Paid off original loan of $155K with proceeds
-Rented for $3,000/month

-Bought on market for $215K
-$12.5K rehab - while tenant occupied
-Total invested capital of $227.5K
-Appraisal of $275K
-Refinanced at 80% LTV for proceeds of $220K
-Paid off original loan of $225K with proceeds and capital
-Rent increased from $1,800/month to $3,000/month during ownership
-Eventually sold for $295K to fund larger deals

-Bought off market for $115K
-$21K rehab
-Total invested capital of $136K
-Appraisal of $163K
-Refinanced at 75% LTV for proceeds of $122K
-Paid off original loan of $125K with proceeds and capital
-Rented for $1,700/month
-Eventually sold for $185K

-Bought on market for $130K
-$81K rehab
-Total invested capital of $211K
-Appraisal of $270K
-Refinanced at 80% LTV for proceeds of $216K
-Paid off original loan of $200K with proceeds
-Rented for $2,550/month

-Bought off market from attorney referral for $80K
-$45K rehab
-Total invested capital of $125K
-Sold for $180K
-Paid off original loan of $125K with proceeds